COLUMBUS BLUE JACKETS

PROJECTED CAP HIT : $71,379,174
PROJECTED CAP SPACE : $1,620,826
PROJECTED LTIR USED : $0
CURRENT CAP SPACE : $26,522,607 ($31,368,083 with LTIR relief)
TODAYS CAP HIT : $71,858,809
ROSTER SIZE: 24
CONTRACTS: 46/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (14 - $36,209,166)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Saad, BrandonLW, RWNHL24$6,000,000$5,750,000$6,000,000$6,250,000$6,000,000$6,750,000$6,000,000$6,750,000$6,000,000$6,500,000Modified NTC
UFA
Dubinsky, Brandon "A"NMCC, LWNHL30$5,850,000$5,850,000NMC$5,850,000$5,850,000NMC$5,850,000$5,850,000Modified NTC$5,850,000$5,850,000Modified NTC$5,850,000$5,850,000Modified NTC
UFA
Foligno, Nick "C"NMCLW, RWNHL29$5,500,000$5,500,000NMC$5,500,000$5,500,000NMC$5,500,000$5,500,000NMC$5,500,000$5,500,000Modified NTC, NMC$5,500,000$5,500,000Modified NTC, NMC
UFA
Hartnell, ScottNMCLWNHL34$4,750,000$5,000,000NMC$4,750,000$4,500,000NMC$4,750,000$3,000,000NMC
UFA
Atkinson, CamRWNHL27$3,500,000$3,500,000$3,500,000$4,500,000
UFA
Jenner, Boone "A"C, LWNHL23$2,900,000$2,900,000$2,900,000$2,900,000
RFA
Calvert, MattLWNHL27$2,200,000$2,200,000$2,200,000$2,900,000
UFA
Karlsson, WilliamCNHL24$1,000,000$1,000,000$1,000,000$1,000,000
RFA
Korpikoski, LauriLW, RWNHL30$1,000,000$1,000,000
UFA
Wennberg, AlexanderELCCNHL22$925,000$925,000$475,000$92,500
RFA
Anderson, JoshELC RWNHL22$678,333$700,000$132,500
RFA
Bjorkstrand, OliverELC RWEmerg. Loan21$655,833$600,000$232,500$655,833$700,000$132,500
RFA
Gagner, SamC, RWNHL27$650,000$650,000
UFA
Sedlak, LukasCNHL24$600,000$600,000$825,000$800,000$825,000$850,000
RFA
DEFENSE (8 - $20,457,143)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Jones, SethDNHL22$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000$5,400,000Modified NTC$5,400,000$5,400,000Modified NTC
UFA
Johnson, JackDNHL30$4,357,143$5,000,000$4,357,143$5,000,000
UFA
Savard, DavidDNHL26$4,250,000$3,500,000$4,250,000$4,000,000$4,250,000$4,750,000$4,250,000$5,000,000$4,250,000$4,000,000
UFA
Murray, RyanDNHL23$2,825,000$2,825,000$2,825,000$2,825,000
RFA
Quincey, KyleDNHL31$1,250,000$1,250,000
UFA
Werenski, ZacharyELC DNHL19$925,000$925,000$850,000$92,500$925,000$925,000$850,000$92,500$925,000$925,000$850,000$92,500
RFA
Nutivaara, MarkusELC DNHL22$817,500$792,500$132,500$92,500$817,500$842,500$82,500$92,500
RFA
Harrington, ScottDNHL24$632,500$632,500$675,000$650,000$675,000$700,000
RFA
GOALTENDERS (2 - $8,167,500)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Bobrovsky, SergeiNMCGNHL28$7,425,000$8,500,000NMC$7,425,000$6,500,000NMC$7,425,000$6,200,000NMC
UFA
Korpisalo, JoonasELC GNHL22$742,500$792,500$132,500$92,500
RFA
LONG-TERM INJURED RESERVE (1 - $5,250,000)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Clarkson, David
LTIR Relief: $4,845,476
M-NTCNMCRWLTIR 32$5,250,000$7,000,000$5,000,000Modified NTC, NMC$5,250,000$7,000,000$5,000,000Modified NTC, NMC$5,250,000$4,750,000$3,750,000Modified NTC, NMC$5,250,000$3,250,000$2,250,000Modified NTC, NMC
UFA
BUYOUT HISTORY (2)2016-172017-182018-192019-202020-212021-222022-23
Tyutin, Fedor$1,208,333$1,458,333$1,958,333$1,458,333$1,458,333$1,458,333$1,458,333$1,458,333
Boll, Jared$566,667$566,667$566,667$566,667

Statistics

ROSTER SIZE 2418105510
STANDARD PLAYER CONTRACTS 4636266510
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $71,379,174$67,630,476$48,308,333$33,708,333$27,000,000$5,400,000$0
PROJECTED CAP SPACE $1,620,826$5,369,524$24,691,667$39,291,667$46,000,000$67,600,000$73,000,000
CURRENT CAP SPACE $26,522,607------
CURRENT LTIR RELIEF $4,845,476------
ESTIMATED SALARY EXPENDITURE $74,817,500$70,067,500$46,133,333$33,208,333$27,250,000$5,400,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $1,955,000$1,065,000$850,000$0$0$0$0
RETAINED SALARY REMAINING 3333333
NON-ROSTER PLAYERS (28)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Dubois, Pierre-LucELC LWJunior18$925,000$70,000$2,500,000$92,500$925,000$70,000$2,500,000$92,500$925,000$70,000$2,500,000$92,500
RFA
Carlsson, GabrielELC DLoan20$925,000$70,000$92,500$925,000$70,000$92,500$925,000$70,000$92,500
RFA
Milano, SonnyELC LWMinor20$863,333$70,000$400,000$92,500$863,333$70,000$400,000$863,333$70,000$400,000
RFA
Maletta, JordanELC CMinor21$792,500$70,000$232,500$92,500$792,500$70,000$132,500$92,500$792,500$70,000$32,500$92,500
RFA
Bittner, PaulELC LWMinor20$778,333$70,000$182,500$92,500$778,333$70,000$132,500$92,500$778,333$70,000$32,500
RFA
Abramov, VitalyELC LWJunior18$775,833$70,000$182,500$92,500$775,833$70,000$182,500$92,500$775,833$70,000$82,500$92,500
RFA
Dansk, OscarELC GLoan23$775,833$70,000$132,500$92,500
RFA
Kukan, DeanELC DMinor23$767,500$70,000$132,500$92,500
RFA
Scott, JustinELC RW, CMinor21$750,833$70,000$257,500$92,500$750,833$70,000$182,500$92,500$750,833$70,000$82,500$92,500
RFA
Graves, JacobELC DMinor22$750,833$70,000$257,500$92,500$750,833$70,000$182,500$92,500$750,833$70,000$82,500$92,500
RFA
Gallant, BrettLWMinor28$750,000$100,000
UFA
Thurkauf, CalvinELC C, LWJunior19$738,333$67,500$70,000$738,333$67,500$70,000$738,333$67,500$75,000
RFA
Salituro, DanteELC CJunior20$725,000$70,000$50,000$725,000$70,000$25,000$75,000$725,000$70,000$75,000
RFA
Sherwood, KoleELC CJunior20$721,667$70,000$115,000$85,000$721,667$70,000$115,000$80,000$721,667$70,000$20,000
RFA
Hannikainen, MarkusELC LWMinor24$717,500$70,000$182,500$92,500$675,000$650,000$675,000$700,000
RFA
Kolesar, KeeganELC RWJunior19$708,333$70,000$257,500$92,500$708,333$70,000$232,500$92,500$708,333$70,000$117,500
RFA
Siebenaler, BlakeELC DMinor21$695,000$70,000$257,500$92,500$695,000$70,000$232,500$92,500$695,000$70,000$157,500
RFA
Moutrey, NickELC CMinor21$692,500$70,000$257,500$92,500$692,500$70,000$182,500$92,500
RFA
Zaar, DanielELC RWMinor22$666,667$60,000$70,000
RFA
Forsberg, Anton GMinor24$650,000$100,000
RFA
Sifers, JaimeDMinor34$625,000$250,000
UFA
Ramage, JohnDMinor26$612,500$100,000$612,500$100,000
UFA
Stanton, RyanDMinor27$600,000$275,000
UFA
Broadhurst, AlexCMinor24$600,000$70,000
RFA
Dalpe, ZacCMinor27$600,000$275,000
UFA
Tynan, T.J. CMinor25$600,000$70,000
UFA
Yevenko, Oleg DMinor26$575,000$80,000
RFA
Bergeron, Marc-AndreDMinor36$575,000$200,000
UFA
Vigneault, Sam CMinor21$925,000$70,000$92,500$925,000$70,000$92,500
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction