ARIZONA COYOTES

PROJECTED CAP HIT : $75,333,399
PROJECTED CAP SPACE : $0 (-$2,333,399 )
PROJECTED LTIR USED : $2,333,399
CURRENT CAP SPACE : $0 ($5,037,774 with LTIR relief)
TODAYS CAP HIT : $76,354,625
ROSTER SIZE: 26
CONTRACTS: 49/50
DRAFT YEARROUND 1ROUND 2ROUND 3ROUND 4ROUND 5ROUND 6ROUND 7
2017
2018
2019
FORWARDS (17 - $23,394,467)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Doan, Shane "C"35+NMCRW, LWNHL40$3,876,134$3,876,134$963,438$1,376,134NMC
UFA
McGinn, JamieLW, RWNHL28$3,333,333$3,000,000$3,333,333$3,500,000$3,333,333$3,500,000
UFA
Rieder, TobiasRW, LWNHL24$2,225,000$2,000,000$2,225,000$2,450,000
RFA
Richardson, BradRWIR 32$2,083,333$2,250,000$2,083,333$2,250,000
UFA
Burmistrov, AlexanderC, RWNHL25$1,550,000$1,600,000
RFA
Holland, PeterCNHL26$1,300,000$1,300,000
RFA
Vrbata, Radim35+RWNHL35$1,000,000$1,000,000$2,250,000
UFA
Keller, ClaytonELC CNHL18$916,667$900,000$662,500$92,500$916,667$925,000$850,000$92,500$916,667$925,000$850,000$92,500
RFA
Crouse, LawsonELC LWNHL19$894,167$925,000$637,500$92,500$894,167$925,000$637,500$92,500$894,167$832,500$850,000
RFA
Domi, MaxELC LW, CNHL22$863,333$832,500$500,000$863,333$832,500$500,000
RFA
Perlini, BrendanELC LWNHL20$863,333$925,000$500,000$92,500$863,333$832,500$500,000$863,333$832,500$500,000
RFA
Fischer, ChristianELC RWNHL19$852,500$817,500$320,000$92,500$852,500$907,500$230,000$92,500$852,500$832,500$212,500
RFA
Dvorak, ChristianELC C, LWNHL21$839,167$792,500$212,500$92,500$839,167$892,500$212,500$92,500$839,167$832,500$212,500
RFA
Pulkkinen, TeemuLWNHL25$812,500$812,500
RFA
Duclair, AnthonyELC LW, RWNHL21$772,500$832,500
RFA
Martinook, JordanLWNHL24$612,500$625,000
RFA
Jooris, JoshCNHL26$600,000$600,000
RFA
DEFENSE (8 - $22,063,333)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Ekman-Larsson, Oliver "A"DNHL25$5,500,000$6,000,000$5,500,000$6,500,000$5,500,000$7,000,000
UFA
Goligoski, AlexM-NTCNMCDNHL31$5,475,000$5,375,000Modified NTC, NMC$5,475,000$6,100,000Modified NTC, NMC$5,475,000$6,100,000Modified NTC, NMC$5,475,000$5,800,000Modified NTC, NMC$5,475,000$4,000,000Modified NTC, NMC
UFA
Murphy, ConnorDNHL24$3,850,000$2,400,000$3,850,000$4,600,000$3,850,000$4,500,000$3,850,000$4,400,000$3,850,000$3,200,000$3,850,000$4,000,000
UFA
Michalek, ZbynekDNHL34$3,200,000$3,200,000
UFA
Schenn, LukeDNHL27$1,250,000$1,000,000$1,250,000$1,500,000
UFA
Connauton, KevinDNHL27$1,000,000$950,000$1,000,000$1,050,000
UFA
Chychrun, JakobELC DNHL18$925,000$925,000$425,000$92,500$925,000$925,000$425,000$92,500$925,000$925,000$425,000$92,500
RFA
Deangelo, AnthonyELC DNHL21$863,333$925,000$400,000$92,500$863,333$832,500$400,000$863,333$832,500$400,000
RFA
GOALTENDERS (2 - $6,716,667)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Smith, MikeNTCGNHL35$5,666,667$6,500,000NTC$5,666,667$6,000,000NTC$5,666,667$5,000,000NTC
UFA
Domingue, LouisGNHL25$1,050,000$1,000,000$1,050,000$1,100,000
RFA
LONG-TERM INJURED RESERVE (2 - $10,435,714)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Bolland, Dave
LTIR Relief: $2,435,459
M-NTCCLTIR 30$5,500,000$5,500,000Modified NTC$5,500,000$5,500,000Modified NTC$5,500,000$5,500,000Modified NTC
UFA
Pronger, Chris
LTIR Relief: $4,935,714
35+NMCDLTIR 42$4,935,714$575,000NMC
UFA
RETAINED SALARY TRANSACTIONS (2)2016-172017-182018-192019-202020-212021-222022-23
Hanzal, Martin$1,550,000$1,750,000
Stone, Michael$2,000,000$2,000,000
BUYOUT HISTORY (2)2016-172017-182018-192019-202020-212021-222022-23
Ribeiro, Mike$1,444,444$1,944,444$1,944,444$1,944,444$1,944,444$1,944,444$1,944,444$1,944,444
Vermette, Antoine$1,250,000$1,250,000$1,250,000$1,250,000
VOLUNTARY RETIREMENT (1)2016-172017-182018-192019-202020-212021-222022-23
Datsyuk, Pavel$7,500,000

Statistics

ROSTER SIZE 2718122210
STANDARD PLAYER CONTRACTS 4932232210
SALARY CAP $73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000$73,000,000
PROJECTED CAP HIT $75,333,399$47,145,277$37,423,611$11,269,444$9,325,000$3,850,000$0
PROJECTED CAP SPACE $0$25,854,723$35,576,389$61,730,556$63,675,000$69,150,000$73,000,000
CURRENT CAP SPACE $0------
CURRENT LTIR RELIEF $7,371,173------
ESTIMATED SALARY EXPENDITURE $60,633,078$50,816,944$39,556,944$12,144,444$7,200,000$4,000,000$0
CARRYOVER BONUS OVERAGES $0------
POTENTIAL PERFORMANCE BONUSES $6,870,938$3,755,000$3,450,000$0$0$0$0
RETAINED SALARY REMAINING 1333333
NON-ROSTER PLAYERS (25)TERMSPOSSTATUSAGE2016-172017-182018-192019-202020-212021-222022-23
Strome, DylanELC CJunior20$894,167$70,000$2,475,000$92,500$894,167$70,000$2,475,000$92,500$894,167$70,000$2,475,000
RFA
Merkley, NickELC CJunior19$894,167$70,000$212,500$92,500$894,167$70,000$212,500$92,500$894,167$70,000$212,500
RFA
Moroz, MitchellELC LWMinor22$875,000$70,000
RFA
Gaudet, TylerCMinor23$874,125$70,000
RFA
MacInnis, RyanELC CMinor21$797,500$70,000$207,500$92,500$797,500$70,000$82,500$92,500$797,500$70,000
RFA
Capobianco, KyleELC DJunior19$775,833$70,000$182,500$92,500$775,833$70,000$157,500$92,500$775,833$70,000$107,500$92,500
RFA
Dauphin, LaurentELC CMinor22$745,000$70,000$157,500$92,500$745,000$70,000$82,500
RFA
Hill, AdinELC GMinor20$725,833$70,000$257,500$92,500$725,833$70,000$182,500$92,500$725,833$70,000$157,500$92,500
RFA
Wood, KyleELC DMinor20$717,500$70,000$257,500$92,500$717,500$70,000$182,500$92,500$717,500$70,000$182,500$92,500
RFA
Tinordi, JarredDMinor25$700,000$150,000
UFA
Downing, GraysonELC CMinor24$692,500$70,000$232,500$92,500
RFA
Bunting, MichaelELC LWMinor21$692,500$70,000$257,500$92,500$692,500$70,000$182,500$92,500
RFA
Garland, ConorELC RWMinor21$680,000$70,000$190,000$85,000$680,000$70,000$165,000$80,000$680,000$70,000$70,000
RFA
Mayo, DysinELC DMinor20$678,333$67,500$145,000$80,000$678,333$70,000$145,000$80,000$678,333$70,000$70,000
RFA
Pederson, LaneELC CJunior19$660,000$70,000$35,000$660,000$70,000$35,000$660,000$70,000$35,000
RFA
Smereck, JalenELC DJunior20$655,000$60,000$30,000$655,000$60,000$30,000$655,000$60,000$30,000
RFA
McBain, JamieDMinor29$650,000$300,000
UFA
Langhamer, MarekELC GMinor22$648,333$67,500$60,000$73,333
RFA
Troock, BrandenELC RWMinor23$636,667$70,000$55,000$70,000
RFA
Mermis, DakotaELC DMinor23$626,667$60,000$20,000$626,667$60,000$20,000
RFA
Cunningham, CraigLW, CMinor26$600,000$200,000
UFA
Ross, GarretLWMinor24$600,000$85,000
UFA
Mueller, ChrisCMinor31$600,000$265,000
UFA
Whitney, JoeLWMinor29$600,000$325,000
UFA
Morin, JeremyLW, RWMinor25$575,000$200,000
RFA

Legend

Waivers-Exempt
Slide Risk
Injured
Unconfirmed Info
SPC Exempt
Potential Perf. Bonuses
Unrestricted Free Agent
Restricted Free Agent
123
Two-way
35+
35+ Contract
NMC
No Move Clause
NTC
No Trade Clause
ELC
Entry-Level Contract
RS
Retained Salary Transaction